
| Coupons data | 
|   | Tranche A | 
| Original
  Balance | 600,000,000 | 
| Principle
  Balance (After Last Disbursement) | 420,000,000  | 
| Coupon per
  share | 8.376986302 | 
| Disbursement
  Date | 31-Apr-24 | 
| Disbursement
  frequency | Twice a year  | 
| Coupon
  Interest Rate | 21.0000% | 
| Original
  Tenor | 82 Months | 
| Maturity
  Date | 31-Oct-27 | 
| Last
  Disbursement Coupon | 31-Oct-23 | 
| Next Disbursement
  Coupon | 31-Oct-24 | 
| Coupons data | 
|   | Tranche A | 
| Original
  Balance | 600,000,000 | 
| Principle
  Balance (After Last Disbursement) | 480,000,000  | 
| Coupon per
  share | 9.024657535 | 
| Disbursement
  Date | 31-Oct-23 | 
| Disbursement
  frequency | Twice a year  | 
| Coupon
  Interest Rate | 15.0000% | 
| Original
  Tenor | 82 Months | 
| Maturity
  Date | 31-Oct-27 | 
| Last
  Disbursement Coupon | 30-April-23 | 
| Next Disbursement
  Coupon | 31-Apr-24 | 
| Coupons data | 
|   | Tranche
  A | 
| Original
  Balance | 2,000,000,000 | 
| Principle
  Balance (After Last Disbursement) | 2,000,000,000 | 
| Coupon per
  share | 1.815732536  | 
| Disbursement
  Date | 11-May-23 | 
| Disbursement
  frequency | Twice A year | 
| Coupon
  Interest Rate | 19.3244% | 
| Original
  Tenor | 82 Months | 
| Maturity
  Date | 29-Oct-27 | 
| Last
  Disbursement Coupon | 02-Apri-2022 | 
| Next
  Disbursement Coupon | - | 
| Coupons data | 
|   | Tranche A | 
| Original
  Balance | 600,000,000 | 
| Principle Balance
  (After Last Disbursement) | 540,000,000
     | 
| Coupon per
  share | 7.397260273 | 
| Disbursement
  Date | 30-April-23 | 
| Disbursement
  frequency | Twice a year  | 
| Coupon
  Interest Rate | 15.0000% | 
| Original
  Tenor | 82 Months | 
| Maturity
  Date | 31-Oct-27 | 
| Last
  Disbursement Coupon | 31-Oct-22 | 
| Next
  Disbursement Coupon | 30-Oct-23 | 
| Coupons data | 
|   | Tranche
  A | 
| Original
  Balance | 2,000,000,000 | 
| Principle
  Balance (After Last Disbursement) | 2,000,000,000 | 
| Coupon per
  share |  6.7441104110  | 
| Disbursement
  Date | 02-April-23 | 
| Disbursement
  frequency | Twice A year | 
| Coupon
  Interest Rate | 14.4164 % | 
| Original
  Tenor | 82 Months | 
| Maturity
  Date | 29-Oct-27 | 
| Last
  Disbursement Coupon | 02-Oct-2022 | 
| Next
  Disbursement Coupon | 30-Oct-2023 | 
| Coupons data | 
|   | Tranche
  A | Tranche
  B | Tranche
  C | 
| Original
  Balance | 2,000,000,000 | - | - | 
| Principle
  Balance (After Last Disbursement) | 1,750,000,000 | - | - | 
| Coupon per
  share | 12.5000000 | - | - | 
| Disbursement
  Date | 02-Jan-23 | - | - | 
| Disbursement
  frequency | - | - | - | 
| Coupon
  Interest Rate | - | - | - | 
| Original
  Tenor | 82 Months | - | - | 
| Maturity
  Date | 29-Oct-27 | - | - | 
| Last
  Disbursement Coupon | - | - | - | 
| Next
  Disbursement Coupon | 31-Dec-23 | - | - | 
| Coupons data | 
|   | Tranche A | Tranche B | Tranche C | 
| Original
  Balance | 600,000,000 | - | - | 
| Principle
  Balance (After Last Disbursement) | 600,000,000 | - | - | 
| Coupon per
  share | 5.2739726033  | - | - | 
| Disbursement
  Date | 31-Oct-22 |   |   | 
| Disbursement
  frequency | Twice a year  | - | - | 
| Coupon
  Interest Rate | 11.0000% | - | - | 
| Original
  Tenor | 82 Months | - | - | 
| Maturity
  Date | 31-Oct-27 | - | - | 
| Last Disbursement
  Coupon | 08-May-22 | - | - | 
| Next
  Disbursement Coupon | 31-March-23 | - | - | 
| Coupons data | 
|   | Tranche
  A | Tranche
  B | Tranche
  C | 
| Original
  Balance | 2,000,000,000 | - | - | 
| Principle
  Balance (After Last Disbursement) | 2,000,000,000 | - | - | 
| Coupon per
  share | 5.8618136986  | - | - | 
| Disbursement
  Date | 02-Oct-22 | - | - | 
| Disbursement
  frequency | Twice A year | - | - | 
| Coupon
  Interest Rate | 11.5652% | - | - | 
| Original
  Tenor | 82 Months | - | - | 
| Maturity
  Date | 29-Oct-27 | - | - | 
| Last
  Disbursement Coupon | 32-Mar-22 | - | - | 
| Next
  Disbursement Coupon | 30-Mar-23 | - | - | 
| Coupons data | 
|   | Tranche A | Tranche B | Tranche C | 
| Original
  Balance | 600,000,000 | - | - | 
| Principle
  Balance (After Last Disbursement) |  600,000,000 | - | - | 
| Coupon per
  share | 5.1506849317
   | - | - | 
| Disbursement
  Date | 08-May-22 |   |   | 
| Disbursement
  frequency | Twice a
  year  | - | - | 
| Coupon
  Interest Rate | 10.0000% | - | - | 
| Original
  Tenor | 82 Months | - | - | 
| Maturity
  Date | 31-Oct-27 | - | - | 
| Last
  Disbursement Coupon | 31-Oct-21 | - | - | 
| Next
  Disbursement Coupon | 08-May-22 | - | - | 
| Coupons data | 
|   | Tranche
  A | Tranche
  B | Tranche
  C | 
| Original
  Balance | 2,000,000,000 | - | - | 
| Principle
  Balance (After Last Disbursement) | 2,000,000,000 | - | - | 
| Coupon per
  share | 5.6291353425
   | - | - | 
| Disbursement
  Date | 30-Sep-21 | - | - | 
| Disbursement
  frequency | Twice A
  year | - | - | 
| Coupon
  Interest Rate | 11.2892% | - | - | 
| Original
  Tenor | 82 Months | - | - | 
| Maturity
  Date | 29-Oct-27 | - | - | 
| Last
  Disbursement Coupon | 30-Sep-21 | - | - | 
| Next
  Disbursement Coupon | 02-Oct-22 | - | - | 
We use cookies to collect information about how you use our website. And we use the information derived from such cookies to ensure the functionality of our website and to enhance our services.